2.11: Solutions
- Page ID
- 28736
Discussion Questions
- The use of a transactions worksheet is impractical in actual practice because the record keeping and the calculation of totals becomes convoluted. This method is therefore not very efficient or convenient, especially for a business with a high volume of transactions.
- An account is an accounting record designed to classify and accumulate the dollar effect of financial transactions. In a simplified account called a T-account, the term "debit" is used to describe the left side of the account, while the term "credit" refers to the right side.
- The association of "good" and "bad" or "increase" and "decrease" with credits and debits is not a valid association. To an accountant, "debit" means only "place an amount of the left side of an account" and "credit" means only "place an amount on the right side of an account."
- A debit, which is always on the left side, records an increase in assets and expenses. A credit, which is always on the right side, records a decrease in assets and expenses. For example,
- If an asset like a truck is purchased for cash, the asset account "Truck" is debited and the Cash account is credited.
- If rent expense is incurred and paid with cash, the account "Rent Expense" is debited. The Cash account is credited.
- A debit, which is always on the left side, records a decrease in liabilities, equity, and revenue. A credit, which is always on the right side, records an increase in liabilities, equity, and revenue. For example,
- A cash sale is made. Cash is debited, Sales is credited.
- We incur an expense, so we debit the expense account and credit a liability account like Accounts Payable.
- We issue some share capital for cash. The general ledger account Share Capital is credited and Cash is debited.
-
Assets, Expenses Liabilities, Equity, Revenues Increases are debited. Increases are credited. Decreases are credited. Decreases are debited. - A trial balance is a list of each account contained in the general ledger of an entity, together with its individual debit or credit balance. It is prepared in order to establish the equality of debits with credits before the preparation of the financial statements
- A trial balance is used to prepare the financial statements. It shows the totals of each revenue and expense account that will appear on the income statement and the asset, liability, and equity balances that will appear on the balance sheet.
- A general journal is a chronological record of an entity's financial transactions. It is often called a book of original entry because each transaction is recorded in the general journal first before it is posted to the entity's accounts.
- The positioning of a debit-credit entry in the journal is similar in some respects to programming methods. In the following entry,
General Journal Date Account/Explanation F Debit Credit Dec. 1 Accounts Receivable XX Sales XXX To record a sale on account. The positions represent the instructions "Post $XX to the debit side of the Accounts Receivable account" (thus increasing the accounts receivable) and "Post $XXX to the credit side of the Sales account" (thus increasing sales).
- A general ledger is a book that contains the separate asset, liability, equity, revenue, and expense accounts of an entity. It is often referred to as a book of final entry and it is prepared so that the balance of each account can be found easily at any time.
- A chart of accounts is a list of account names and numbers used in the general ledger, normally listed in the order of presentation on the financial statements. For example, accounts that appear on the balance sheet or on the income statement are grouped together. This facilitates the preparation of the financial statements.
- The steps in the accounting cycle involve analyzing transactions, journalizing them in the general journal, posting from the general journal into the general ledger, preparing the trial balance, and generating financial statements are steps followed each accounting period. These steps form the core of the accounting cycle. Additional steps involved in the accounting cycle will be introduced in Chapter 3.
Exercises
EXERCISE 2–1
a. | b. | ||||
L | CR | Unearned consulting fees | A | DR | Vehicles |
A | DR | Prepaid insurance | E | DR | Depreciation expense |
A | DR | Office supplies | R | CR | Interest income |
A | DR | Notes receivable | E | DR | Interest expense |
R | CR | Insurance fee revenue | A | DR | Furniture |
L | CR | Unearned insurance fee revenue | L | CR | Utilities payable |
E | DR | Salary and benefits expense | L | CR | Unearned rent revenue |
A | DR | Small tools and supplies | E | CR | Retained earnings |
R | CR | Service fees earned | L | CR | Salaries and benefits payable |
R | CR | Service fees revenue | E | DR | Compensation expense |
L | CR | Notes payable | R | CR | Interest earned |
A | DR | Buildings | E | DR | Meals and mileage expense |
L | CR | Rent payable | L | CR | Unearned service fees |
E | CR | Share capital | A | DR | Equipment |
EXERCISE 2–2
a. | b. | ||||
L | DR | Unearned consulting fees | A | CR | Vehicles |
A | CR | Prepaid insurance | E | CR | Depreciation expense |
A | CR | Office supplies | R | DR | Interest income |
A | CR | Notes receivable | E | CR | Interest expense |
R | DR | Insurance fee revenue | A | CR | Furniture |
L | DR | Unearned insurance fee revenue | L | DR | Utilities payable |
E | CR | Salary and benefits expense | L | DR | Unearned rent revenue |
A | CR | Small tools and supplies | E | DR | Retained earnings |
R | DR | Service fees earned | L | DR | Salaries and benefits payable |
R | DR | Service fees revenue | E | CR | Compensation expense |
L | DR | Notes payable | R | DR | Interest earned |
A | CR | Buildings | E | CR | Meals and mileage expense |
L | DR | Rent payable | L | DR | Unearned service fees |
E | DR | Share capital | A | CR | Equipment |
EXERCISE 2–3
Assets | Liabilities | Equity | ||||
Debit | Credit | Debit | Credit | Debit | Credit | |
(increase) | (decrease) | (decrease) | (increase) | (decrease) | (increase) | |
2. Borrowed $5,000 from the bank. | 5,000 | 5,000 | ||||
3. Paid $2,000 of the bank loan. | 2,000 | 2,000 | ||||
4. Paid $600 in advance for a | ||||||
one-year insurance policy. | 600 | 600 | ||||
5. Received $500 in advance for next | ||||||
month's rental of office space. | 500 | 500 |
EXERCISE 2–4
Debit | Credit | |
2. Purchased equipment on credit. | Equipment | Accounts Payable |
3. Paid for a one-year insurance policy. | Prepaid Expenses | Cash |
4. Billed a customer for repairs completed today. | Accounts Receivable | Repair Revenue |
5. Paid this month's rent. | Rent Expense | Cash |
6. Collected the amount billed in transaction 4 above. | Cash | Accounts Receivable |
7. Collected cash for repairs completed today. | Cash | Repair Revenue |
8. Paid for the equipment purchased in transaction 2 above. | Accounts Payable | Cash |
9. Signed a union contract. | No Entry | No Entry |
10. Collected cash for repairs to be made for customers next month. | Cash | Unearned Revenue |
11. Transferred this month's portion of prepaid insurance that was used to Insurance Expense. | Insurance Expense | Prepaid Expenses |
EXERCISE 2–5
Office Supplies | ||||||||||||||
# | Cash | # | Accounts Receivable | # | Prepaid Rent | # | Inventory | # | Equipment | |||||
1 | 3,000 | 6 | 12,000 | 22 | 5,000 | 19 | 3,000 | 8 | 1,000 | |||||
3 | 10,000 | 7 | 7,000 | |||||||||||
4 | 2,000 | 9 | 12,000 | |||||||||||
8 | 1,000 | 13 | 5,000 | |||||||||||
9 | 12,000 | 20 | 8,000 | |||||||||||
10 | 5,000 | Bal | 10,000 | Bal | 5,000 | Bal | 3,000 | Bal | 1,000 | |||||
11 | 1,500 | |||||||||||||
12 | 25 | # | Vehicle | # | Furniture | # | Computer | # | Accounts Payable | |||||
13 | 5,000 | 14 | 30,000 | 16 | 3,000 | 21 | 2,500 | 2 | 200 | |||||
14 | 10,000 | 15 | 200 | |||||||||||
15 | 200 | 16 | 3,000 | |||||||||||
17 | 2,000 | 19 | 3,000 | |||||||||||
18 | 2,000 | Bal | 30,000 | Bal | 3,000 | Bal | 2,500 | Bal | 6,000 | |||||
22 | 5,000 | |||||||||||||
Bal | 9,275 | |||||||||||||
# | Loan Payable | # | Notes Payable | # |
Unearned Service Revenue |
# | Share Capital | # | Service Revenue | |||||
3 | 10,000 | 5 | 5,000 | 18 | 2,000 | 1 | 3,000 | 6 | 12,000 | |||||
11 | 1,350 | 14 | 20,000 | 7 | 7,000 | |||||||||
21 | 2,500 | 17 | 2,000 | |||||||||||
20 | 8,000 | |||||||||||||
Bal | 8,650 | Bal | 27,500 | Bal | 2,000 | Bal | 3,000 | Bal | 29,000 | |||||
Vehicle/Travel | ||||||||||||||
# | Electricity Expense | # | Vehicle/Travel Expense | # | Repairs Expense | # | Rent Expense | # | Salaries Expense | |||||
2 | 200 | 12 | 25 | 5 | 5,000 | 10 | 5,000 | 4 | 2,000 | |||||
Bal | 200 | Bal | 25 | Bal | 5,000 | Bal | 5,000 | Bal | 2,000 | |||||
# | Interest Expense | |||||||||||||
11 | 150 | Debits | 76,150 | |||||||||||
Bal | 150 | Credits | 76,150 |
EXERCISE 2–6
BOLA Co. Trial Balance At August 31, 2016 |
||
Debit | Credit | |
Cash | $9,275 | |
Accounts receivable | 10,000 | |
Prepaid rent | 5,000 | |
Office supplies inventory | 3,000 | |
Equipment | 1,000 | |
Vehicle | 30,000 | |
Furniture | 3,000 | |
Computer | 2,500 | |
Accounts payable | $6,000 | |
Loan payable | 8,650 | |
Notes payable | 27,500 | |
Unearned service revenue | 2,000 | |
Share capital | 3,000 | |
Service revenue | 29,000 | |
Electricity expense | 200 | |
Vehicle/travel expense | 25 | |
Repairs expense | 5,000 | |
Rent expense | 5,000 | |
Salaries expense | 2,000 | |
Interest expense | 150 | |
$76,150 | $76,150 |
EXERCISE 2–7
BOLA Co. Income Statement For the Month Ended August 31, 2016 |
||
Revenues | ||
Service revenue | $29,000 | |
Expenses | ||
Electricity expense | $200 | |
Vehicle/Travel expense | 25 | |
Repairs expense | 5,000 | |
Rent expense | 5,000 | |
Salaries expense | 2,000 | |
Interest expense | 150 | 12,375 |
Net income | $16,625 |
BOLA Co. Statement of Changes in Equit For the Month Ended August 31, 2016 |
|||
Share Capital | Retained Earnings | Total Equity | |
Opening balance | $ – | $– | $– |
Shares issuance | 3,000 | 3,000 | |
Net income | 16,625 | 16,625 | |
Ending balance | $3,000 | $16,625 | $19,625 |
BOLA Co. Balance Sheet At August 31, 2016 |
||||
Assets | Liabilities | |||
Cash | $9,275 | Accounts payable | $6,000 | |
Accounts receivable | 10,000 | Loan payable | 8,650 | |
Prepaid rent | 5,000 | Note payable | 27,500 | |
Office supplies inventory | 3,000 | Unearned service revenue | 2,000 | |
Equipment | 1,000 |
Total liabilities |
$44,150 | |
Vehicle | 30,000 | Equity | ||
Furniture | 3,000 | Share capital | $3,000 | |
Computer | 2,500 | Retained earnings | 16,625 | |
Total equity |
19,625 | |||
Total assets | $63,775 | Total liabilities and equity | $63,775 |
EXERCISE 2–8
Cash | Bank Loan | Share Capital | Repair Revenue | ||||
(1) 5,000 | (2) 900 | (8) 2,500 | (5) 7,500 | (1) 5,000 | (3) 1,500 | ||
(5) 7,500 | (8) 2,500 | ||||||
(6) 500 | (10) 2,000 | ||||||
Accounts Receivable | Accounts Payable |
|
Electricity Expense | ||||
(3) 1,500 | (6) 500 | (10) 2,000 | (4) 2,000 | (7) 200 | |||
(7) 200 | |||||||
Prepaid Expense |
|
|
Rent Expense | ||||
(2) 900 | (11) 300 | (11) 300 | |||||
Unused Supplies |
|
|
Supplies Expense | ||||
(4) 2,000 | (9) 800 | (9) 800 |
EXERCISE 2–9
Cross Corporation Trial Balance At December 31, 2015 |
||
Account Balances | ||
Debits | Credits | |
Cash | $120,400 | |
Accounts Receivable | 26,000 | |
Unused Supplies | 6,000 | |
Land | 8,000 | |
Building | 120,000 | |
Accounts Payable | $30,000 | |
Loan Payable | 80,000 | |
Share Capital | 170,000 | |
Commissions Earned | 5,000 | |
Insurance Expense | 100 | |
Rent Expense | 1,000 | |
Salaries Expense | 3,000 | |
Supplies Expense | 300 | |
Telephone Expense | 200 | – |
Total |
$285,000 | $285,000 |
EXERCISE 2–10
General Journal | ||||
Date | Account/Explanation | F | Debit | Credit |
Cash Share Capital (a) To record the issuance of share capital. |
3,000 |
3,000 |
||
Equipment
Accounts Payable (b) To record the purchase of equipment on account. |
2,000 |
2,000 |
||
Rent Expense Cash (c) To record the payment of rent for the month. |
400 |
400 |
||
4,000 | Supplies
Accounts Payable (d) To record the purchase of supplies. |
4,000 |
4,000 |
|
Accounts Receivable
Repair Revenue (e) To record repair revenue. |
2,500 |
2,500 |
||
Accounts Payable
Cash (f) To record the payment on account. |
2,000 |
2,000 |
||
Cash
Accounts Receivable (g) To record collection of an amount owed. |
500 |
500 |
||
Cash
Equipment (h) To record the sale of equipment. |
1,000 |
1,000 |
EXERCISE 2–11
General Journal | ||||
Date | Account/Explanation | F | Debit | Credit |
Cash
Share Capital (1) To record issuance of share capital |
XX |
XX |
||
Unused Supplies
Cash Accounts Payable (2) To record the purchase of supplies. |
XX |
XX XX |
||
Cash Repair Revenue (3) To record revenue earned. |
XX |
XX |
||
Accounts receivable
Repair Revenue (4) To record revenue earned. |
XX |
XX |
||
Prepaid Expense
Cash (5) To record expense paid in advance. |
XX |
XX |
||
Supplies Expense
Accounts Payable (6) To record supplies purchased and used. |
XX |
XX |
||
Rent Expense
Accounts Payable (7) To record rent expense. |
XX |
XX |
||
Cash
Unused Supplies (8) To record the sale of supplies. |
XX |
XX |
||
Electricity Expense
Prepaid Expense (9) To record electricity expense for the month. |
XX |
XX |
||
Accounts Payable
Cash (10) To record payment on account. |
XX |
XX |
||
Cash
Bank Loan (11) To record the issuance of a bank loan. |
XX |
XX |
EXERCISE 2–12
- General Ledger T-accounts with transactions:
Cash Accounts Payable Share Capital Service Revenue Jan. 1 10,000
Jan. 5 200 Jan. 28 450
Jan. 1 10,000
Jan. 11 1,300
11 1,300 4 4,000
31 1,600 30 1,800 Bal. 5,300 Bal. 2,900 Accounts Receivable Rent Expense Jan. 31 1,600 Jan. 5 200 Unused Supplies Truck Operation Expense Jan. 9 4,000 Jan. 31 200 Jan. 28 450 Bal. 3,800 Salaries Expense Jan. 30 1,800 Supplies Expense Jan. 31 200 - Trial balance is as follows:
Elgert Corporation
Trial Balance
January 31, 2015
Debit Credit Cash $5,300 Accounts receivable 1,600 Unused supplies 3,800 Accounts payable $450 Share capital 10,000 Service revenue 2,900 Rent expense 200 Truck operation expense 450 Salaries expense 1,800 Supplies expense 200 Total
$13,350 $13,350 - Income statement, statement of changes in equity, and the balance sheet are as follows:
Elgert Corporation
Income Statement
For the Month Ended January 31, 2015
Revenue Service revenue
$2,900 Expenses Rent expense
$200 Truck operation expense
450 Salaries expense
1,800 Supplies expense
200 Total expenses
2,650 Net income $250 Elgert Corporation
Statement of Changes in Equity
For the Month Ended January 31, 2015
Share Capital Retained Earnings Total Equity Opening balance $0 $0 $0 Shares issued 10,000 0 10,000 Net income 0 250 250 Ending balance $10,000 $250 $10,250 Elgert Corporation
Balance Sheet
At January 31, 2015
Assets Cash $5,300 Accounts receivable 1,600 Unused supplies 3,800 Total assets
$10,700 Liabilities Accounts payable $450 Equity Share capital $10,000 Retained earnings 250 10,250 Total liabilities and equity
$10,700
EXERCISE 2–13
- Adjusting Entry required to correct the error:
General Journal Date Account/Explanation F Debit Credit Cash Accounts payable
Advertising expense
1,500 150
1,350
- Adjusting Entry required to correct the error:
General Journal Date Account/Explanation F Debit Credit Salaries expense Cash
4,400 4,400
- Adjusting Entry required to correct the error:
General Journal Date Account/Explanation F Debit Credit Repairs expense Prepaid repairs
1,500 1,500
- Adjusting Entry required to correct the error:
General Journal Date Account/Explanation F Debit Credit Accounts receivable Revenue
3,400 3,400
- Adjusting Entry required to correct the error:
General Journal Date Account/Explanation F Debit Credit Rent expense Cash
5,500 5,500
- Adjusting Entry required to correct the error:
General Journal Date Account/Explanation F Debit Credit Revenue Unearned revenue
4,000 4,000
- Adjusting Entry required to correct the error:
General Journal Date Account/Explanation F Debit Credit Accounts receivable Accounts payable
8,000 8,000
- Adjusting Entry required to correct the error:
General Journal Date Account/Explanation F Debit Credit Prepaid rent Rent expense
10,000 10,000
Problems
PROBLEM 2–1
- The trial balance is as follows:
Fox Creek Service Limited
Trial Balance
At October 31, 2015
Account Balances Debit Credit Cash $1,000 Accounts Receivable 6,000 Equipment 7,000 Truck 9,000 Bank Loan $5,000 Accounts Payable 9,000 Wages Payable 1,500 Share Capital 2,000 Repair Revenue 19,000 Advertising Expense 2,200 Commissions Expense 4,500 Insurance Expense 500 Supplies Expense 800 Telephone Expense 250 Truck Operation Expense 1,250 Wages Expense 4,000 $36,500 $36,500 - The income statement and statement of changes in equity are as follows:
Fox Creek Service Limited
Income Statement
For the Year Ended October 31, 2015
Revenue Repair revenue
$19,000 Expenses Advertising expense
$2,200 Commissions expense
4,500 Insurance expense
500 Supplies expense
800 Telephone expense
250 Truck operation expense
1,250 Wages expense
4,000 Total expenses
13,500 Net income $5,500 Fox Creek Service Limited
Statement of Changes in Equity
For the Year Ended October 31, 2015
Share Capital
Retained Earnings
Total Equity Opening Balance $-0- $-0- $-0- Shares Issued 2,000 -0- 2,000 Net Income -0- 5,500 5,500 Ending Balance $2,000 $5,500 $7,500 - The balance sheet is as follows:
Fox Creek Service Limited
Balance Sheet
At October 31, 2015
Assets Cash $1,000 Accounts receivable 6,000 Equipment 7,000 Truck 9,000 Total assets
$23,000 Liabilities Bank loan $5,000 Accounts payable 9,000 Wages payable 1,500 15,500 Equity Share capital 2,000 Retained earnings 5,500 7,500 Total liabilities and equity
$23,000
PROBLEM 2–2
- The general journal is as follows:
General Journal Date Account/Explanation F Debit Credit May 1 Cash Share Capital
To record issuance of share capital.
5,000 5,000
5 Accounts Receivable Service Revenue
To record billings to customers.
3,000 3,000
6 Cash Service Revenue
To record cash payment by customers for work completed.
2,000 2,000
10 Cash Accounts Receivable
To record collections on account.
1,500 1,500
11 Equipment Cash
Accounts Payable
To record purchase of equipment partially paid by cash, remainder on account.
2,000 1,000
1,000
15 Cash Accounts Receivable
To record payment received on account.
1,200 1,200
16 Prepaid Advertising Cash
To record payment of advertising in advance.
500 500
18 Accounts Receivable Service Revenue
To record billings to customers.
2,500 2,500
20 Unused Supplies Cash
To record purchase of supplies for inventory.
300 300
21 Cash Equipment
To record sale of equipment at cost.
800 800
22 Accounts Payable Cash
To record payment of amounts owing.
600 600
23 Telephone Expense Accounts Payable
To record receipt of telephone bill.
150 150
24 Commissions Expense Accounts Payable
To record receipt of commissions bill.
1,100 1,100
28 Rent Expense Cash
To record payment of rent for May.
400 400
29 Salaries Expense Cash
To record payment of wages incurred.
3,500 3,500
30 Supplies Expense Unused Supplies
To record supplies used during the month.
100 100
31 Advertising Expense Prepaid Advertising
To record expiry of prepaid advertising.
250 250
- The Trial Balance is as follows:
Davidson Tools Rentals Corporation
Trial Balance
May 31, 2015
Account Balances Debit Credit Cash $4,200 Accounts Receivable 2,800 Prepaid Advertising 250 Unused Supplies 200 Equipment 1,200 Accounts Payable $1,650 Share Capital 5,000 Service Revenue 7,500 Advertising Expense 250 Commissions Expense 1,100 Rent Expense 400 Supplies Expense 100 Salaries Expense 3,500 Telephone Expense 150 – $14,150 $14,150
Cash | 101 | Accounts Payable | 210 | Share Capital | 320 | Service Revenue | 460 | |
5,000 | 1,000 | 600 | 1,000 | 5,000 | 3,000 | |||
2,000 | 500 | 150 | 2,000 | |||||
1,500 | 300 | 1,100 | 2,500 | |||||
1,200 | 600 | Bal. 1,650 | Bal. 7,500 | |||||
800 | 400 | |||||||
– | 3,500 | |||||||
Bal. 4,200 | Advertising Expense | 610 | ||||||
250 | ||||||||
Accounts Receivable | 110 | |||||||
3,000 | 1,500 | Commissions Expense | 615 | |||||
2,500 | 1,200 | 1,100 | ||||||
Bal. 2,800 | ||||||||
Rent Expense | 654 | |||||||
Prepaid Advertising | 160 | 400 | ||||||
500 | 250 | |||||||
Bal. 250 | Salaries Expense | 656 | ||||||
3,500 | ||||||||
Unused Supplies | 173 | |||||||
300 | 100 | Supplies Expense | 668 | |||||
Bal. 200 | 100 | |||||||
Equipment | 183 | Telephone Expense | 669 | |||||
2,000 | 800 | 150 | ||||||
Bal. 1,200 |
PROBLEM 2–3
General Journal | ||||
Date | Account/Explanation | F | Debit | Credit |
Apr. 2015 | Cash
Accounts receivable (a) To record a collection on account. |
2,000 |
2,000 |
|
Accounts Receivable
Service Revenue (b) To record billings to customers. |
3,000 |
3,000 |
||
Advertising Expense Salaries Expense Telephone Expense Cash (c) To record payment of expenses incurred. |
300 2,000 100 |
2,400 |
||
Accounts payable
Cash (d) To record payment made on account. |
1,000 |
1,000 |
||
Truck Operation Expense
Accounts Payable (e) To record bill received for truck repair expense. |
500 |
500 |
||
Cash
Accounts Receivable (f) To record payment received on account. |
2,500 |
2,500 |
||
Accounts Receivable
Service revenue (g) To record billings to customers. |
1,500 |
1,500 |
||
Rent Expense
Prepaid Rent (h) To record expiry of a portion of prepaid rent. |
500 |
500 |
||
Supplies Expense
Unused Supplies (i) To record supplies used, based on count of unused supplies at end of month. |
150 |
150 |
PROBLEM 2–4
General Journal | ||||
Date | Account/Explanation | F | Debit | Credit |
Aug. 1 | Cash
Share Capital To record issuance of share capital. |
3,000 |
3,000 |
|
1 | Cash
Bank Loan To record amount borrowed from bank. |
10,000 |
10,000 |
|
1 | Truck
Cash To record purchase of a used truck. |
8,000 |
8,000 |
|
4 | Prepaid Insurance
Cash To record payment of a one-year insurance policy. |
600 |
600 |
|
5 | Cash
Fees Earned To record collection of cash fees from a customer. |
2,000 |
2,000 |
|
7 | Accounts Receivable
Fees Earned To record billings to customers. |
5,000 |
5,000 |
|
9 | Supplies Expense
Cash To record payment of supplies used. |
250 |
250 |
|
12 | Unused Supplies
Accounts Payable To record purchase of supplies on account. |
500 |
500 |
|
15 | Cash
Accounts Receivable To record collection of customer accounts. |
1,000 |
1,000 |
|
16 | Advertising Expense
Cash To record payment of advertising expense. |
200 |
200 |
|
20 | Accounts Payable
Cash To record payment made on account. |
250 |
250 |
|
25 |
Rent Expense Salaries Expense Telephone Expense Truck Operation Expense Cash To record cash payment of expenses. |
350 2,150 50 250 |
2,800 |
|
29 | Accounts Receivable
Fees Earned To record billings to customers. |
6,000 |
6,000 |
|
31 | Insurance Expense
Prepaid Insurance To record insurance expired for August ($600/12 months). |
50 |
50 |
|
31 | Supplies Expense
Unused Supplies To record supplies used; $500 purchased on Aug. 12 less $100 still on hand. |
400 |
400 |
NOTE: No entry is recorded for August 28 because a transaction did not occur.
PROBLEM 2–5
Cushio Corp. Trial Balance At August 31, 2016 |
||||||||
Incorrect | Adjustments | Correct Balance | ||||||
Debit | Credit | Debit | Credit | Debit | Credit | |||
Cash | 102,000 | 102,000 | ||||||
Accounts receivable | 59,730 | 3 | 270 | 1 | 5,000 | 55,000 | ||
Prepaid expenses | 2,000 | 6 | 6,000 | 8,000 | ||||
Office supplies inventory | 5,500 | 5,500 | ||||||
Equipment | 115,000 | 5 | 10,000 | 125,000 | ||||
Accounts payable | 74,500 | 4 | 500 | 85,000 | ||||
5 | 10,000 | |||||||
Unearned revenue | 50,000 | 2 | 5,000 | 45,000 | ||||
Share capital | 25,000 | 25,000 | ||||||
Retained earnings | 50,500 | 50,500 | ||||||
Revenue | 245,000 | 2 | 5,000 | 250,000 | ||||
Repairs expense | 1,000 | 4 | 500 | 1,500 | ||||
Rent expense | 25,000 | 25,000 | ||||||
Advertising expense | 24,500 | 6 | 6,000 | 18,500 | ||||
Salaries expense | 115,000 | 115,000 | ||||||
449,730 | 445,000 | 21,770 | 26,500 | 455,500 | 455,500 |
PROBLEM 2–6
-
- No entry
-
General Journal Date Account/Explanation F Debit Credit Prepaid expense
Cash
12,000 12,000
-
General Journal Date Account/Explanation F Debit Credit Accounts payable
Cash
($115,000×50%)
57,500
57,500
- No entry
-
General Journal Date Account/Explanation F Debit Credit Cash
Unearned service revenue
200,000
200,000
- No entry
- No entry
-
General Journal Date Account/Explanation F Debit Credit Accounts receivable
Service revenue
12,000
12,000
-
General Journal Date Account/Explanation F Debit Credit Cash
Accounts receivable
6,000
6,00
-
General Journal Date Account/Explanation F Debit Credit Cash
Unearned service revenue
20,000
20,000
-
General Journal Date Account/Explanation F Debit Credit Cash
Note payable
150,000
150,000
-
General Journal Date Account/Explanation F Debit Credit Cash
Equipment
Share capital
30,000
10,000
40,000
-
General Journal Date Account/Explanation F Debit Credit Prepaid rent
Cash
18,000
18,000
-
General Journal Date Account/Explanation F Debit Credit Land
Building/Warehouse
Note payable
Cash
250,000
60,000
260,000
50,000
- No entry
-
General Journal Date Account/Explanation F Debit Credit Accounts receivable
Service revenue
30,000
30,000
-
General Journal Date Account/Explanation F Debit Credit Equipment
Equipment
Cash
8,000
3,000
5,000
-
General Journal Date Account/Explanation F Debit Credit Retained earnings
Cash
1,000
1,000
-
General Journal Date Account/Explanation F Debit Credit Service revenue
Accounts receivable
2,000
2,000
-
General Journal Date Account/Explanation F Debit Credit Salaries expense
Cash
35,000
35,000
-
General Journal Date Account/Explanation F Debit Credit Utilities expense
Accounts payable
1,800
1,800
-
General Journal Date Account/Explanation F Debit Credit Office equipment
Office supplies
Accounts payable
5,000
2,000
7,000
- No entry
-
Stellar Services Ltd.
Income Statement
For the Two Months Ended January 31, 2016
Revenues Service revenue $65,000 Expenses Repairs expense $500 Salaries expense 67,000 Utilties expense 6,300 73,800 Net loss $(8,800) Stellar Services Ltd.
Statement of Changes in Equity
For the Two Months Ended January 31, 2016
Share Capital Retained Earnings Total Equity Opening balance, December 31, 2015 $108,000 $90,000 $198,000 Shares issued 40,000 40,000 Net loss (8,800) (8,800) Dividends*** (1,000) (1,000) Ending balance $148,000 $80,200 $228,200 Stellar Services Ltd.
Balance Sheet
At January 31, 2016
Assets Liabilities Cash $377,500 Accounts payable $66,300 Accounts receivable 119,000 Note payable 430,000 Office supplies 9,000 Unearned consulting fees 220,000 Prepaid expenses 30,000 Total liabilities
$716,300 Land 250,000 Building/Warehouse 60,000 Equipment 60,000 Equity Office equipment 5,000 Share capital $148,000 Furniture 15,000 Retained earnings 80,200 Vehicle 19,000 Total equity
Total liabilities and equity 228,200 Total assets $944,500 $944,500
PROBLEM 2–7
Date | Transaction | Journal | Subledger |
Dec 1 | Issued shares to the company's founder for cash | CR | |
1 | Issued a cheque for rent to the building owner | CD | |
2 | Purchased 100 books on credit from the publisher | P | AP and MI |
4 | Borrowed money from bank (i.e. a note payable) | CR | |
5 | Purchased office furniture on account | P | AP |
6 | Return 5 books to the publisher due to missing pages | P | AP and MI |
12 | Sold 20 books to Fred's Cigar Store on account (credit) | S | AR and MI |
13 | Paid cash for a two-year insurance policy effective immediately | CD | |
15 | Paid cash for some office supplies | CD | |
19 | Issued a cheque to the bank for the note payable interest | CD | |
20 | Hired an employee and paid her first week's salary in cash | CD | |
22 | Sold 10 books for cash | CR | MI |
27 | Fred's Cigar Store returned five of the books purchased earlier and the amount owing was adjusted (accounts receivable) | S | AR and MI |
27 | Received cash from Fred's Cigar Store for amount owing | CR | AR |
28 | Found an error in the accounting records and recorded a correcting entry | GJ | |
29 | Received cash from a customer for 100 books. 50% of the books will be sent immediately and the remained to be sent in January | CR | MI |
30 | A cheque was issued for rent for January, 2018 | CD | |
30 | Dividends were paid in cash to the company founder | CD |
PROBLEM 2–8
-
Credit Sales Journal S1 Date Billing # Customer Ref Accounts Receivable
Consulting Services Revenue Vintage Model Plane Sales Other Desc Debit Credit Credit Jun 2 17001 Cooper Co. $8,000 $8,000 Jun 6 17002 Mr. F. Scott 12,500 $12,500 Jun 25 17003 Boyzee Villages Corp. 35,000 35,000 Totals $55,500 $43,000 $12,500 Credit Purchases Journal P1 Date Inv # Creditor Ref Accounts Payable Equipment Purchases Advertising Expense Other Purchases Desc Credit Debit Debit Debit Jun 1 Bradley & Co. $12,000 $12,000 Equipment Jun 10 Daily Gazette 1,200 $1,200 Advertising exp Totals $13,200 $12,000 $1,200
Cash Receipts Journal |
CR1 | ||||||||
Date | Billing # | Customer | Ref | Cash | Sales Discount | Accounts Receivable | Cash Sales | Other | Desc |
Debit | Debit | Credit | Credit | Credit | |||||
Jun 7 | Cash sale | $2,000 | $2,000 | ||||||
Jun 8 | 17001 | Cooper Co. | 7,920 | $80 | $8,000 | ||||
Jun 11 | Dep | Ft Robbins Br Builders | 5,000 | $5,000 | Unearned Consulting Fees | ||||
Jun 14 | Bank of Trust | 10,000 | 10,000 | Note Payable | |||||
Jun 18 | 17002 | F. Scott | 5,000 | 5,000 | |||||
Jun 22 | Shares Issued | 5,000 | 5,000 | Share Capital | |||||
Totals | $34,920 | $80 | $13,000 | $2,000 | $20,000 |
Cash Disbursements Journal | CD1 | |||||||
Purchase | Accounts | Other | ||||||
Date | Chq # | Payee | Ref | Cash | Purchase Discount | Accounts Payable | Other Disbursements | Desc |
Credit | Credit | Debit | Debit | |||||
Jun 3 | 601 | LRS Properties Ltd. | $3,500 | $3,500 | Rent expense | |||
Jun 4 | 602 | Office Supplies Ltd. | 1,240 | 1,240 | Office supplies | |||
Jun 9 | 603 | Salary | 1,400 | 1,400 | Salary expense | |||
Jun 10 | 604 | Bradley & Co. | 2,400 | $2,400 | ||||
Jun 23 | 605 | HTC Power Corp. | 350 | 350 | Utilities expense | |||
Jun 28 | 606 | Daily Gazette | 1,188 | $12 | 1,200 | |||
Jun 29 | 607 | Bill Sloan | 200 | 200 | Cash dividends | |||
Jun 30 | 608 | Bank of Trust | 1,000 | 30 | Interest expense | |||
970 | Note payable | |||||||
Jun 30 | 609 | Salary | 1,600 | 1,600 | Salary expense | |||
Totals | $12,878 | $12 | $3,600 | $9,290 |
General Journal | GJ1 | |||
Date | Account/Explanation | F | Debit | Credit |
Jun 30 | Interest expense | 5 | ||
Note payable | 5 | |||
Correction to Interest expense for the bank loan | ||||
Totals | 5 | 5 |
2.
Accounts Receivable Subledger | ||||
Name: Cooper Co. | ||||
Date | Ref | Debit | Credit | Balance |
Jun 2 | 17001 | 8,000 | 8,000 | |
Jun 8 | 17001 | 8,000 | – | |
Name: Mr. F. Scott | ||||
Date | Ref | Debit | Credit | Balance |
Jun 6 | 17002 | 12,500 | 12,500 | |
Jun 18 | 17002 | 5,000 | 7,500 | |
Name: Boyzee Villages Corp. | ||||
Date | Ref | Debit | Credit | Balance |
Jun 25 | 17003 | 35,000 | 35,000 |
Accounts Payable Subledger | ||||
Name: Bradley & Co. | ||||
Date | Ref | Debit | Credit | Balance |
Jun 1 | 12,000 | 12,000 | ||
Jun 10 | 2,400 | 9,600 | ||
Name: Daily Gazette | ||||
Date | Ref | Debit | Credit | Balance |
Jun 10 | 1,200 | 1,200 | ||
Jun 28 | 1,200 | – |
General Ledger | |||||
Name: Cash | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CR1 | 34,920 | DR | 34,920 | |
Jun 30 | CD1 | 12,878 | DR | 22,042 | |
Name: Accounts Receivable | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | S1 | 55,500 | DR | 55,500 | |
Jun 30 | CR1 | 13,000 | DR | 42,500 | |
Name: Office Supplies | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CD1 | 1,240 | DR | 1,240 | |
Name: Equipment | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | P1 | 12,000 | DR | 12,000 | |
Name: Accounts Payable | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | P1 | 13,200 | CR | 13,200 | |
Jun 30 | CD1 | 3,600 | CR | 9,600 | |
Name: Unearned Consulting Fees | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CR1 | 5,000 | CR | 5,000 | |
Name: Note Payable | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CR1 | 10,000 | CR | 10,000 | |
Jun 30 | CD1 | 970 | CR | 9,030 | |
Jun 30 | GJ1 | 5 | CR | 9,035 | |
Name: Share Capital | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CR1 | 5,000 | CR | 5,000 | |
Name: Cash Dividends | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CD1 | 200 | DR | 200 | |
General Ledger | |||||
Name: Consulting Services Revenue | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | S1 | 43,000 | CR | 43,000 | |
Name: Vintage Model Plane Sales | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | S1 | 12,500 | CR | 12,500 | |
Jun 30 | CR1 | 2,000 | CR | 14,500 | |
Name: Sales Discount | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CR1 | 80 | DR | 80 | |
Name: Advertising Expenses | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | P1 | 1,200 | DR | 1,200 | |
Jun 30 | CD1 | 12 | DR | 1,188 | |
Name: Rent Expense | |||||
Date | Ref | Debit | Credit | Balance | |
June 30 | CD1 | 3,500 | DR | 3,500 | |
Name: Salary Expense | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CD1 | 3,000 | DR | 3,000 | |
Name: Utilities Expense | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CD1 | 350 | DR | 350 | |
Name: Interest Expense | |||||
Date | Ref | Debit | Credit | Balance | |
Jun 30 | CD1 | 30 | DR | 30 | |
Jun 30 | GJ1 | 5 | DR | 35 |
3.
Harmand Ltd. Trial Balance As at June 30th, 20XX |
||
Debit | Credit | |
Cash | $22,042 | |
Accounts receivable | 42,500 | |
Office supplies | 1,240 | |
Equipment | 12,000 | |
Accounts payable | 9,600 | |
Unearned consulting fees | 5,000 | |
Note payable | 9,035 | |
Share capital | 5,000 | |
Cash dividends | 200 | |
Consulting services revenue | 43,000 | |
Vintage Model Plane Sales | 14,500 | |
Sales discount | 80 | |
Advertising expense | 1,188 | |
Rent expense | 3,500 | |
Salary expense | 3,000 | |
Utilities expense | 350 | |
Interest expense | 35 | |
$86,135 | $86,135 |
4.
Harmand Ltd. Income Statement For the Month Ended June 30, 20XX |
||
Revenues | ||
Consulting services revenue | $43,000 | |
Vintage Model Plane Sales | 14,500 | $57,500 |
Expenses | ||
Sales discount | $80 | |
Advertising expense | 1,188 | |
Rent expense | 3,500 | |
Salary expense | 3,000 | |
Utilities expense | 350 | |
Interest expense | 35 | 8,153 |
Net income | $49,347 |
Harmand Ltd. Statement of Changes in Equity For the Month Ended June 30, 20XX |
|||
Share Capital | Retained Earnings | Total Equity | |
Balance, beginning of period | $ – | $ – | $ – |
Shares Issued | 5,000 | 5,000 | |
Net Income | 49,347 | 49,347 | |
Dividends | (200) | (200) | |
Ending Balance | $5,000 | $49,147 | $54,147 |
Harmand Ltd. Balance Sheet At June 30, 20XX |
||
Assets | ||
Cash | $22,042 | |
Accounts receivable | 42,500 | |
Office supplies | 1,240 | |
Equipment | 12,000 | |
Total assets |
$77,782 | |
Liabilities | ||
Accounts payable | 9,600 | |
Unearned consulting fees | 5,000 | |
Note payable | 9,035 | |
Total liabilities |
23,635 | |
Equity | ||
Share capital | 5,000 | |
Retained earnings | 49,147 | |
Total equity |
54,147 | |
Total liabilities and equity | 77,782 |